$155,000
NAL Estimated Property Value9610 Oak Hill Dr, Willis, TX, 77318
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesElectric Oven, Oven, Electric Range, Dishwasher, Refrigerator
FlooringVinyl
Exterior
Lot Size7,492 sqft
Building Information
Year Built2002
Stories1
Land Information
APN7859-03-00300
Lot Number3
SubdivisionPin Oak 03
Land UseResidential
Legal DescriptionS785903 - PIN OAK 03, BLOCK 8, LOT 3, SERIAL # 12537780A, TITLE # 00050319, LABEL # PFS0752819, MAKE REDMAN, MODEL EMERSON SI
Census Tract694203
Assessed Land Value$29,968
Assessed Improvement Value$108,925
Assessment Year2025
Investor Tools
$155,000
Estimated Property Value
$103,646Estimated Mortgage Balance
$51,354Estimated Equity
28% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$930 /month
Positive
Cash Flow Estimate:
$310 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$234/month
$205/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,037
$138,893
2025
$29,968
$108,925
$138,893
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,037
$138,893
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Trple Sevens Investments Llc
Stand Alone First / Home Equity First Lien
$116,900
No
First
Jul 30, 2020
Jul 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$103,646
$41,354
28%
67%
$701/mo
