$442,000
NAL Estimated Property Value9610 Oxted Ln, Spring, TX, 77379
$492,652 ARV
Off Market
Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDisposal, Microwave, Dishwasher
Exterior
Lot Size9,470 sqft
Building Information
Year Built1979
Garage Spaces2
Land Information
APN1128610000009
Lot Number9
SubdivisionChampion Forest
Land UseResidential
Legal DescriptionLT 9 BLK 11 017*C2915074-003-011-009 CHAMPION FOREST SEC 3
Census Tract554002
Assessed Land Value$115,983
Assessed Improvement Value$306,061
Assessment Year2025
About this property
This is a nicely updated house with 2 Primary bedrooms. One downstairs and the other upstairs. No carpets and spacious game room or 2nd living room with a nice pool and outdoor showers with hot water! An updated fireplace, kitchen, and flooring with new paint! Located in the Champions subdivision close to Klein schools and blocks away from the golf course! About 15 min away from the Starbucks, Vintage and 249! This house will not last!
Investor Tools
$442,000
Estimated Property Value
$186,060Estimated Mortgage Balance
$255,940Estimated Equity
58% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$492,651
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,652 /month
Positive
Cash Flow Estimate:
$884 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$769/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,020
$422,044
2025
$115,983
$306,061
$422,044
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,020
$422,044
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Investor Lending Llc
Commercial
$209,000
No
First
Sep 10, 2020
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$186,060
$257,940
58%
42%
$1,254/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,590/mo
$1,254/mo
+$1,336/mo
7.0%
