Last 24 Hours
$500,000
NAL Estimated Property Value9611 Austin Drive, Dish, TX, 76247
Off Market
3 Beds
2 Bath
1,700 Sq Ft
$191.18 / sqft
Built in 2010Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Indoor Fireplace
Garage Available
Heating Central
CoolingAppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Plumbed For Ice Maker, Refrigerator, Electric Water Heater
FlooringCarpet, Ceramic Tile, Wood
Exterior
Lot Size1.19 acres
Building Information
Year Built2010
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR304191
Lot Number5
SubdivisionWestover Ranch
Land UseResidential
Legal DescriptionWESTOVER RANCH BLK D LOT 5
Census Tract020313
Assessed Land Value$109,295
Assessed Improvement Value$300,048
Assessment Year2025
About this property
*THE ONE YOU HAVE BEEN WAITING FOR* VERY NICE property situated on 1.19 acres with lots of CRAFTSMAN STYLE DETAILS!18 inch Tile and DESIGNER Wood Look Tile Throughout! Carpet in all bedrooms! Walk into the front door and to your right you are greeted with the breakfast dining area! Continue down the entryway, opening up to the LARGE living room with lovely inset ceiling detail and a COZY FIREPLACE! PERFECT for those cold winter nights! The Kitchen, PLUS another dining area open up to the living area! SPLIT Floor Plan! GOOD SIZE MASTER bedroom with JETTED tub, separate shower and LARGE walk in closet! 2 other bedrooms perfect for KIDS, GUESTS, or OFFICE! Country feel, but close enough to the city! DONT MISS OUT
Investor Tools
$500,000
Estimated Property Value
$282,526Estimated Mortgage Balance
$217,474Estimated Equity
43% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,000 /month
Positive
Cash Flow Estimate:
$1,000 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$802/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,120
$409,343
2025
$109,295
$300,048
$409,343
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,120
$409,343
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Ntfn Inc
Fha
$314,204
Yes
First
Feb 10, 2021
Mar 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$282,526
$217,474
43%
57%
$1,884/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,390/mo
$1,884/mo
+$506/mo
5.7%
12.4%