$401,400
NAL Estimated Property Value9611 Knights Station Dr, Houston, TX, 77045
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesENERGY STAR Qualified Appliances, Disposal, Convection Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Tile, Wood
Exterior
Lot Size1,978 sqft
Building Information
Year Built2018
Garage Spaces2
Land Information
APN1383560010010
Lot Number10
Land UseResidential
Legal DescriptionLT 10 BLK 1 CAMBRIDGE HEIGHTS
Census Tract334102
Assessed Land Value$85,860
Assessed Improvement Value$315,540
Assessment Year2025
About this property
Modern 4-Bedroom Home in Gated Community – Energy-Efficient & Scenic Views Bright and airy with abundant windows and engineered hardwood floors that add warmth throughout. Enjoy unobstructed backyard views backing onto a walking path and open field. This HERS-rated home features high-efficiency HVAC, digital thermostats, Low-E windows, radiant attic barrier, and rigid foam insulation—a smart, sustainable choice. Located in a secure, gated community and move-in ready. Come see it today!
Investor Tools
$401,400
Estimated Property Value
$321,408Estimated Mortgage Balance
$79,992Estimated Equity
19% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,408 /month
Positive
Cash Flow Estimate:
$803 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$656/month
$1,750/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,864
$401,400
2025
$85,860
$315,540
$401,400
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,864
$401,400
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Fha
$323,755
Yes
First
Dec 23, 2025
Jan 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$321,408
$79,992
19%
80%
$1,942/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$3,692/mo
$-1,970/mo
5.1%
