Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$660,000

NAL Estimated Property Value

9611 N Dowling Rd, College Station, TX, 77845

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,932 Sq Ft
price_per_sqft$221.69 / sqft
Year BuiltBuilt in 1992

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
AppliancesDisposal, Double Oven, Trash Compactor, Microwave, Electric Cooktop, Dishwasher, Refrigerator, Washer
FlooringCarpet, Tile

Exterior

Lot Size2.06 acres

Building Information

Year Built1992
Stories1
Garage Spaces2

Land Information

APN520500-0204-0080
Lot Number8-9,LOT
SubdivisionQuail Run Estates Ph 2
Land UseResidential
Legal DescriptionQUAIL RUN ESTATES PH 2, BLOCK 4, LOT 8 & 9, ACRES 2.059
Census Tract002021
Assessed Land Value$112,243
Assessed Improvement Value$438,410
Assessment Year2025

About this property

This 4 bed 3 bath home is on over 2 acres with mature trees & is only 3 miles from the University. Offering 2,932 sq feet of living including 2 living & 2 dining areas. The spacious kitchen offers double ovens, window sink with peaceful view, walk in pantry, eating bar & so much more. The open concept allows so much natural light, it feels even larger! The living space has vaulted ceilings, floor to ceiling brick fireplace with gas logs & beautiful shelving. The master bath has a jetted tub, separate shower, dual vanities, abundant cabinetry & connects to a generous cedar closet. The extended covered back patio has a covered walkway to the oversized 2 car garage with shelving & utility sink. A 10x20 storage shed with electricity & brick BBQ pit is also included. This property has NO HOA, NO restrictions & has rural zoning. It presents countless opportunities for customization and personalization; Endless possibilities with this property! Most furniture is negotiable!

Investor Tools

Property Icon
$660,000
Estimated Property Value
$455,038Estimated Mortgage Balance
$204,962Estimated Equity
31% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,960 /month
Positive
Cash Flow Estimate:
$1,320 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$345/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$839
$550,653
2025
$112,243
$438,410
$550,653
No

Tax History

Year
Tax Paid
Assessed Value
2024
$839
$550,653

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fayette Savings Bank Ssb
Purchase Money Mortgage
$472,000
No
First
May 20, 2024
May 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$455,038
$209,962
31%
69%
$2,830/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,670/mo
$2,830/mo
$-1,160/mo
3.0%

City: College Station

9611 N Dowling Rd | Property Details | No Agent List