$474,699
NAL Estimated Property Value9611 Teasdale TER, Austin, TX, 78753
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh EquityCash BuyersVacant Homes
Highlights
Interior
AppliancesCooktop, Dishwasher
FlooringLaminate, Tile
Exterior
Lot Size7,789 sqft
Building Information
Year Built1978
Stories1
Roof Type105
Land Information
APN0239231012
Lot Number6
SubdivisionPoint Vista Sec 1
Land Use2 Family Dwelling
Legal DescriptionLOT 6 BLK F POINT VISTA SEC 1
Census Tract041600
Assessed Land Value$101,279
Assessed Improvement Value$373,420
Assessment Year2025
About this property
Great opportunity to own a duplex with exceptional cash flow potential in North Austin! Unit A rented through October at $1,100 per month. Unit B is currently owner occupied but will be vacant after closing. A converted carport creates a THIRD efficiency apartment, currently rented at $900 per month. This effectively creates THREE income streams. Estimated monthly cash flow $3,100 - $3,400/month depending on finish outs in Unit B.
Investor Tools
$474,699
Estimated Property Value
$0Estimated Mortgage Balance
$474,699Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,848 /month
Positive
Cash Flow Estimate:
$949 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$198/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$474,699
2025
$101,279
$373,420
$474,699
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$474,699
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$474,699
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,416/mo
N/A
+$2,416/mo
6.1%
