$303,000
NAL Estimated Property Value9613 Morning Iris Dr, Manor, TX, 78653
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Electric Cooktop, ENERGY STAR Qualified Appliances, Microwave
FlooringCarpet, Tile
Exterior
Exterior FeaturesNone
Lot Size3,149 sqft
Building Information
Year Built2022
Stories1
Roof Type121
Land Information
APN02156502090000
Lot Number15
SubdivisionWhisper Valley Village 1 Phs 2
Land UseResidential
Legal DescriptionLOT 15 BLK D WHISPER VALLEY VILLAGE 1 PHS 2
Census Tract002219
Assessed Land Value$56,250
Assessed Improvement Value$225,501
Assessment Year2025
About this property
MLS# 8189337 - Built by Pacesetter Homes - Ready Now! ~ This a wonderful home that offers tons of natural light and an open floor concept. The primary bedroom is beyond spacious with an oversized closet! Some energy savings features are the included solar panels, spray foam insulation and geothermal system. Come take a tour and make this your new home!!
Investor Tools
$303,000
Estimated Property Value
$279,247Estimated Mortgage Balance
$23,753Estimated Equity
7% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,818 /month
Positive
Cash Flow Estimate:
$606 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$565/month
$72/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,269
$281,751
2025
$56,250
$225,501
$281,751
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,269
$281,751
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Sfmc Lp
Fha
$289,656
Yes
First
May 24, 2024
Jun 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$279,247
$23,753
7%
92%
$1,737/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,810/mo
$1,809/mo
+$1/mo
7.2%
