$237,489
9614 Bean Street, Houston, TX, 77078
On Market
Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesGas Oven, Microwave, Gas Cooktop, Dishwasher
Exterior
Lot Size7,497 sqft
Building Information
Year Built1975
Stories1
Garage Spaces2
Land Information
APN1012730000035
Lot Number35
SubdivisionGlenwood Forest
Land UseResidential
Legal DescriptionLT 35 BLK 9 GLENWOOD FOREST SEC 1
Census Tract231300
Assessed Land Value$40,138
Assessed Improvement Value$142,359
Assessment Year2025
About this property
Move-in ready and fully renovated! This charming home features brand-new windows, fresh paint inside and out, updated flooring, and remodeled bathrooms. Ideal for first-time buyers! Located in a well-kept community with easy access to major freeways. Don’t miss this great opportunity!
Investor Tools
$163,029Estimated Mortgage Balance
$71,971Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,425 /month
Positive
Cash Flow Estimate:
$475 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$377/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,348
$182,497
2025
$40,138
$142,359
$182,497
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,348
$182,497
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Hometown Equity Mortgage
Building Or Construction Loan
$163,500
No
First
Mar 31, 2026
Apr 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$163,029
$71,971
30%
69%
$981/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$981/mo
+$741/mo
8.8%
