$237,570
NAL Estimated Property Value9615 Harbor Mist, Converse, TX, 78109
Off Market
Property Lead Type:
High EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Refrigerator, Microwave, Oven, Range, Cooktop, Disposal
FlooringCeramic Tile, Vinyl
Exterior
Lot Size7,227 sqft
Building Information
Year Built2017
Stories1
Roof Type109
Garage Spaces1
Land Information
APN05726-104-0040
Lot Number4
SubdivisionHanover Cove Ut 1&2
Land UseResidential
Legal DescriptionCB 5726 (HANOVER COVE UT-5), BLOCK 104 LOT 4 2017-NEW ACCT CREATED PER PLAT 9699/73-79 FILED 4-29-16. LR/GIS/6-3-16.
Census Tract131608
Assessed Land Value$53,700
Assessed Improvement Value$183,870
Assessment Year2025
About this property
Move-In Ready!!! Beautifully updated 1-story, 3-bedroom, 2-bath home with 1,430 sq. ft. of living space. Built in 2017, this home features new flooring, modern fixtures, and no carpet for easy maintenance. Enjoy an open floor plan filled with natural light, updated bathrooms, and a custom closet in the primary suite. Fresh paint and thoughtful updates make this home truly move-in ready. Relax in the backyard with no rear neighbors for added privacy. Conveniently located near major highways, The Forum Shopping Center, and minutes from Randolph AFB.
Investor Tools
$237,570
Estimated Property Value
$215,087Estimated Mortgage Balance
$22,483Estimated Equity
9% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,425 /month
Positive
Cash Flow Estimate:
$475 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$423/month
$97/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,888
$237,570
2025
$53,700
$183,870
$237,570
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,888
$237,570
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pennymac Loan Services Llc
Va
$228,000
Yes
First
May 11, 2023
Jun 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$215,087
$22,483
9%
91%
$1,367/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,980/mo
$1,465/mo
+$516/mo
10.0%
