$471,894
NAL Estimated Property Value9616 Sawyer Fay Ln, Austin, TX, 78748
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Free Standing Range, Microwave
FlooringCarpet, Tile
Exterior
Exterior FeaturesNone
Lot Size5,702 sqft
Building Information
Year Built2011
Stories1
Roof Type105
Garage Spaces2
Land Information
APN04321303240000
Lot Number13
SubdivisionReserve At Southpark Meadows Phs 1b The
Land UseResidential
Legal DescriptionLOT 13 BLK C RESERVE AT SOUTHPARK MEADOWS PHS 1B THE
Census Tract002437
Assessed Land Value$103,436
Assessed Improvement Value$368,458
Assessment Year2025
About this property
Seller will contribute $5000 to buyer's closing costs for a quick sale. This property has 4 br/2 ba, an office, an open living area, private front porch with view and plenty of room to entertain. Spacious rooms all have walk in closets. Windows throughout supply endless natural light! Private backyard Walking distance to shops and restaurants. Text owner before showing.Restrictions: Yes
Investor Tools
$471,894
Estimated Property Value
$281,101Estimated Mortgage Balance
$191,955Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,831 /month
Positive
Cash Flow Estimate:
$944 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$857/month
$500/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,921
$471,894
2025
$103,436
$368,458
$471,894
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,921
$471,894
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Conventional
$317,700
No
First
Apr 6, 2020
May 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$281,101
$190,793
40%
60%
$1,905/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,590/mo
$2,405/mo
+$185/mo
6.6%
