$145,236
NAL Estimated Property Value9618 Boston Ave, Lubbock, TX, 79423
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size7,369 sqft
Building Information
Year Built1983
Roof Type105
Garage Spaces483
Land Information
APNR116988
Lot Number4770
SubdivisionUniversity Pines
Land UseResidential
Legal DescriptionUNIVERSITY PINES L 477
Census Tract010505
Assessed Land Value$3,500
Assessed Improvement Value$141,736
Assessment Year2025
About this property
Come and get it while you can. This is a investor delight! It is a 2/1 on each side and is bringing in the rent. It has a new roof and a new fence and is ready to go.
Investor Tools
$145,236
Estimated Property Value
$62,257Estimated Mortgage Balance
$82,979Estimated Equity
57% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$871 /month
Positive
Cash Flow Estimate:
$290 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$271/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,529
$145,236
2025
$3,500
$141,736
$145,236
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,529
$145,236
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Peoples Bank
Conventional
$65,000
No
First
Jan 16, 2024
Feb 2039
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$62,257
$82,979
57%
43%
$390/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,820/mo
$390/mo
+$1,430/mo
15.0%
