$630,876
NAL Estimated Property Value962 Springdale RD A, Austin, TX, 78702
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, ENERGY STAR Qualified Appliances, Exhaust Fan, Oven, Refrigerator, Electric Water Heater
FlooringConcrete, Tile, Wood
Exterior
Exterior FeaturesBalcony
Lot Size3,777 sqft
Building Information
Year Built2017
Stories2
Roof Type105
Garage Spaces1
Land Information
APN02061511020000
Lot NumberA
Subdivision962 Springdale Condominiums
Land UseResidential
Legal DescriptionUNT A 962 SPRINGDALE CONDOMINIUMS PLUS 50.0 % INT IN COM AREA
Census Tract000801
Assessed Land Value$137,500
Assessed Improvement Value$493,376
Assessment Year2025
About this property
This high-performance green town home is projected to achieve the prestigious 5-Star Green Rating by Austin Energy Green Building. Designed by the award-winning MF Architecture and built by Construct ATX to the highest standard of sustainability and energy efficiency. High ceilings and tall windows offers abundant and pleasant natural daylight. Numerous green features including triple pane high-performance windows, solar system, LED lighting, Energy Star appliances, and more. Great central location.EES Features: See Attachment
Investor Tools
$630,876
Estimated Property Value
$422,917Estimated Mortgage Balance
$207,959Estimated Equity
32% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,785 /month
Positive
Cash Flow Estimate:
$1,262 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,211/month
$25/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,376
$630,876
2025
$137,500
$493,376
$630,876
No
Tax History
Year
Tax Paid
Assessed Value
2024
$11,376
$630,876
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Conventional
$477,000
No
First
Jun 15, 2020
Jul 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$422,917
$207,959
32%
67%
$2,860/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
$2,885/mo
$-797/mo
4.0%
