$266,000
NAL Estimated Property Value9620 Willow Branch Way, Fort Worth, TX, 76036
Off Market
Lease
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Microwave
FlooringCarpet, Ceramic Tile, Laminate
Exterior
Lot Size6,050 sqft
Building Information
Year Built2005
Stories1
Garage Spaces2
Land Information
APN40672B-53-5
Lot Number5
SubdivisionSummer Creek Ranch Addition
Land UseResidential
Legal DescriptionSUMMER CREEK RANCH ADDITION BLOCK 53 LOT 5
Census Tract111033
Assessed Land Value$60,000
Assessed Improvement Value$182,891
Assessment Year2025
About this property
Charming 3 bed 2 bath home in the desirable Summer Creek Ranch neighborhood. Open floor plan with split bedrooms. Kitchen opens to the living area and includes dishwasher, disposal, stove, refrigerator and breakfast bar. Spacious master bedroom with walk-in closet, the bathroom offers a jacuzzi tub. Sprinkler system, vaulted ceilings, fenced backyard with covered patio. Conveniently located near schools, shopping, and highways. Two community pools, playground and more!
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$671/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,726
$242,891
2025
$60,000
$182,891
$242,891
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,726
$242,891
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$216,750
No
First
Jul 28, 2023
Aug 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$205,527
$60,473
22%
77%
$1,300/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,210/mo
$1,300/mo
+$910/mo
10.0%
