Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$451,000

NAL Estimated Property Value

9622 Fannin Station W, Houston, TX, 77045

Off MarketInfo
Beds3 Beds
Baths4 Bath
Baths2,724 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$157.82 / sqft
Year BuiltBuilt in 2014

Property Lead Type:

High Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 3Bathrooms Full 3
Bathrooms Half 1Bathrooms Half 1
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesMicrowave, Dryer, Refrigerator, Washer, Dishwasher
FlooringCarpet, Wood

Exterior

Exterior FeaturesBalcony
Lot Size998 sqft

Building Information

Year Built2014
Garage Spaces2

Land Information

APN1317790070003
Lot Number3
SubdivisionFannin Station Par R/P
Land UseResidential
Legal DescriptionLT 3 BLK 2 FANNIN STATION SEC 1 PAR R/P
Census Tract334102
Assessed Land Value$76,147
Assessed Improvement Value$368,489
Assessment Year2025

About this property

9622 Fannin Station W, where luxury city living & a suburban vibe meet in the desirable gated community of Fannin Station! This cozy 4 story home offers a BONUS gameroom AND rooftop (Medical Center & Galleria views). This North/South facing home has TWO walk in closets in the Primary Bedroom, plenty of natural light (3 walls of windows), hardwood floors, soaring ceilings, spacious bedrooms & oversized walk in closets which offer a plethora of storage. The large Gameroom located off the Rooftop Terrace could also be used as a Media Room, Workout Room or even as a 4th bedroom as there is a full bath located on this floor. Flex space off the 4th floor would be great for a Study! Due to it's prime location in a private corner of the community, this corner lot has complete privacy from the Rooftop Terrace with NO other terraces in view! Amenities include a manned-gated community featuring two lakes, swimming pool, walking path & plenty of green space! No Flooding! Washer/Dryer/Fridge stay!

Investor Tools

Property Icon
$451,000
Estimated Property Value
$376,069Estimated Mortgage Balance
$74,931Estimated Equity
16% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,706 /month
Positive
Cash Flow Estimate:
$902 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$763/month
$2,880/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,898
$444,636
2025
$76,147
$368,489
$444,636
No

Tax History

Year
Tax Paid
Assessed Value
2024
$6,898
$444,636

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Fha
$406,501
Yes
First
Jun 2, 2022
Jul 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$376,069
$74,931
16%
83%
$2,438/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$5,318/mo
$-3,596/mo
4.6%

City: Houston

9622 Fannin Station W | Property Details | No Agent List