$393,000
NAL Estimated Property Value9625 Bayou Brook St, Houston, TX, 77063
Off Market
Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDisposal, Microwave, Dishwasher
FlooringCarpet, Tile
Building Information
Year Built1984
Stories2
Garage Spaces2
Land Information
APN1066800000006
Lot Number5
SubdivisionWoodlake Forest
Land UseResidential
Legal DescriptionLT 5 BLK 7 WOODLAKE FOREST SEC 4B R/P
Census Tract431101
Assessed Land Value$110,000
Assessed Improvement Value$214,774
Assessment Year2025
About this property
Ready to move in a 2 bedroom, 2.5 bathroom with study, completely updated townhouse, in a great location. Beautifully updated kitchen with granite counters and stainless steel appliances, new wine cooler in living area, brand new carpet, master down, master bath with jacuzzi tub and separate shower, second room with balcony and completely remodeled bathroom, high 18 foot ceiling in the living room and fireplace, big garage/work area & laundry room. Pool area and tennis courts are included.
Investor Tools
$393,000
Estimated Property Value
$0Estimated Mortgage Balance
$393,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,358 /month
Positive
Cash Flow Estimate:
$786 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$677/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,161
$324,774
2025
$110,000
$214,774
$324,774
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,161
$324,774
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$400,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,500/mo
N/A
+$1,500/mo
4.6%
