Last 24 Hours
$186,000
NAL Estimated Property Value9625 Belfast Rd, La Porte, TX, 77571
Off Market
3 Beds
1 Bath
1,272 Sq Ft
Single Family Residence
$121.86 / sqft
Built in 1962Property Lead Type:
Deal ListAbsentee OwnerVacant Homes
Highlights
Interior
Bedrooms 3
Bathrooms Full 1
Garage Available
HeatingExterior
Lot Size17,733 sqft
Building Information
Year Built1962
Stories1
Garage Spaces2
Land Information
APN0842930000233
Lot Number233,234
SubdivisionSpenwick Place
Land UseResidential
Legal DescriptionLTS 233 & 234 BLK 14 SPENWICK PLACE SEC 2
Census Tract343000
Assessed Land Value$106,379
Assessed Improvement Value$78,205
Assessment Year2025
About this property
INVESTORS SPECIAL! UNRESTRICTED, 2 LOTS, ENDLESS OPPORTUNITIES. BUILD ONE OR TWO HOMES ON THESE LOTS LOCATED IN THE HEART OF LA PORTE. THESE LOTS DON'T COME UP OFTEN, GRAB IT QUICK.
Investor Tools
$186,000
Estimated Property Value
$113,520Estimated Mortgage Balance
$72,480Estimated Equity
38% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,116 /month
Positive
Cash Flow Estimate:
$372 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$195/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,409
$184,584
2025
$106,379
$78,205
$184,584
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,409
$184,584
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Scf Jake Lp
Purchase Money Mortgage
$117,000
No
First
Sep 23, 2024
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$113,520
$72,480
38%
61%
$702/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$702/mo
+$1,020/mo
11.1%
12.4%