$269,140
NAL Estimated Property Value9626 Brierwyck Dr, Dallas, TX, 75217
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Oven, Electric Range, Electric Water Heater
Exterior
Lot Size7,500 sqft
Building Information
Year Built2003
Stories2
Roof Type105
Garage Spaces1
Land Information
APN00848300030070000
Lot Number7
SubdivisionBrierwood Heights
Land UseResidential
Legal DescriptionBRIERWOOD HEIGHTS PH 1 BLK 3/8483 LT 7 INT202300170270 DD08222023 CO-DC 8483 003 00700 4DA8483 003
Census Tract011604
Assessed Land Value$64,000
Assessed Improvement Value$205,140
Assessment Year2025
About this property
Beautiful well kept home! Brand new roof, laminated flooring in the living room. open concept kitchen, spacious living room, covered patio, mud room and much more. Don't wait, it will not last.
Investor Tools
$269,140
Estimated Property Value
$260,968Estimated Mortgage Balance
$8,172Estimated Equity
3% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,662 /month
Positive
Cash Flow Estimate:
$554 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$613/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,015
$269,140
2025
$64,000
$205,140
$269,140
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,015
$269,140
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Panorama Mortgage Group Llc
Fha
$271,982
Yes
First
Aug 22, 2023
Sep 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$260,968
$8,172
3%
97%
$1,648/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,648/mo
+$324/mo
8.8%
