$55,000
963 Gulf Road, Crystal Beach, TX, 77650
On Market
Highlights
Interior
Exterior
Lot Size4,757 sqft
Land Information
APN4050-0000-0007-001
Lot Number10
SubdivisionHoliday Beach
Land UseVacant Land
Legal DescriptionABST 65 B FRANKS SUR LOT 10 (7-1) HOLIDAY BEACH
Census Tract723900
Assessed Land Value$41,130
Assessment Year2025
About this property
Located in the Holiday Beach addition in the heart of Crystal Beach, this lot is the perfect place to build your dream home or investment property. This lot is a short walk or golf cart ride to the beach for some of the best fishing, seashell and shark teeth hunting on the upper Texas Coast.
Investor Tools
$0Estimated Mortgage Balance
$35,266Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$330 /month
Positive
Cash Flow Estimate:
$110 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$48/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$398
$35,266
2025
$41,130
N/A
$41,130
No
Tax History
Year
Tax Paid
Assessed Value
2024
$398
$35,266
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$35,266
100%
0%
$0/mo
