$532,220
NAL Estimated Property Value963 Smith Dr, Gilchrist, TX, 77617
Off Market
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
Exterior
Lot Size6,743 sqft
Building Information
Year Built2012
Stories1
Roof Type105
Garage Spaces5
Land Information
APN4109-0000-0003-000
Lot Number3
SubdivisionHughes Frank A Subd Of Lot 7 Cade
Land UseResidential
Legal DescriptionABST 31 R BARROW SUR LOT 3 HUGHES SUB
Census Tract723900
Assessed Land Value$269,760
Assessed Improvement Value$262,460
Assessment Year2025
About this property
Beachfront living at an incredible price point! Panoramic views of the Gulf of Mexico from the deck. Deck also has lift installed already! Inside you will find 3 bedrooms, 2 bathrooms and an open concept living area! Downstairs features a seating area with views of the Gulf as well as a sand shower to rinse off after you complete the 10 second walk back from the beach. This home has been meticulously maintained and would make a great second home or short term rental!
Investor Tools
$532,220
Estimated Property Value
$0Estimated Mortgage Balance
$532,220Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,594 /month
Positive
Cash Flow Estimate:
$1,198 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$941/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,625
$532,220
2025
$269,760
$262,460
$532,220
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,625
$532,220
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$532,220
100%
0%
$0/mo
