$278,000
NAL Estimated Property Value9633 Habitat St, Houston, TX, 77075
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDisposal, Microwave, Gas Range, Dishwasher
FlooringCarpet, Laminate
Exterior
Lot Size2,579 sqft
Building Information
Year Built2021
Garage Spaces2
Land Information
APN1400350010015
Lot Number15
Land UseResidential
Legal DescriptionLT 15 BLK 1 WINDMILL LAKES VILLAS R/P
Census Tract333903
Assessed Land Value$38,700
Assessed Improvement Value$216,835
Assessment Year2025
About this property
NEW construction home near the Hobby Airport. A single family home featuring designer cabinets, quarts counter tops, beautiful vinyl wood looking floors, gas cooktop, stainless steel appliances and modern architecture. Villas at Windmill Lakes is a new community of 65 homes and a location like no other. Welcome Home!
Investor Tools
$278,000
Estimated Property Value
$215,726Estimated Mortgage Balance
$62,274Estimated Equity
19% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,739 /month
Positive
Cash Flow Estimate:
$580 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$393/month
$750/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,328
$255,535
2025
$38,700
$216,835
$255,535
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,328
$255,535
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Velocity Commercial Capital Llc
Commercial
$231,920
No
First
Aug 30, 2022
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$215,726
$52,274
19%
78%
$1,391/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$2,141/mo
$-419/mo
7.4%
