$221,000
NAL Estimated Property Value9634 Rapid River Ln, Houston, TX, 77086
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash BuyersMove-In Ready
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Free-Standing Range, Dishwasher
Exterior
Lot Size7,079 sqft
Building Information
Year Built1977
Stories1
Garage Spaces2
Land Information
APN1095870000027
Lot Number27
SubdivisionWillowood
Land UseResidential
Legal DescriptionLT 27 BLK 1 017*W3466200-006-001-027 WILLOWOOD SEC 6
Census Tract534002
Assessed Land Value$36,674
Assessed Improvement Value$179,814
Assessment Year2025
About this property
Welcome home to this newly renovated 3 bed 2 bath property featuring new stainless steel appliances, a brand new roof, and luxury vinyl flooring throughout. The large backyard and new bathrooms add to the appeal of this must-see home. With a double sink vanity, luxury quartz countertops, and a flex room for office or dining space, this property is sure to impress. Don't miss out on the opportunity to make this your new home!
Investor Tools
$221,000
Estimated Property Value
$0Estimated Mortgage Balance
$221,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,380 /month
Positive
Cash Flow Estimate:
$460 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$442/month
$369/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,204
$216,488
2025
$36,674
$179,814
$216,488
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,204
$216,488
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$226,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$369/mo
+$1,353/mo
9.4%
