$485,965
NAL Estimated Property Value9635 Neon Moon Dr, Needville, TX, 77461
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesENERGY STAR Qualified Appliances, Disposal, Electric Oven, Microwave, Gas Cooktop, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size1.06 acres
Building Information
Year Built2023
Garage Spaces2
Land Information
APN1630-00-001-0110-906
Lot Number11
SubdivisionBlue Jay Landing
Land UseResidential
Legal DescriptionBLUE JAY LANDING, BLOCK 1, LOT 11, ACRES 1.061
Census Tract675600
Assessed Land Value$141,172
Assessed Improvement Value$344,793
Assessment Year2025
About this property
MOVE IN READY! Stop by today and take a look at this beautiful home located in Needville,TX 77461. This home sits on 1.06 acres and has large porchs/patios with plenty of room to breathe and take in the country fresh air. The inside of the home has an open floor plan and was made for entertaining guests. Make an appointment today for a tour!
Investor Tools
$485,965
Estimated Property Value
$488,367Estimated Mortgage Balance
$485,965Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,970 /month
Positive
Cash Flow Estimate:
$990 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$787/month
$700/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,010
$485,965
2025
$141,172
$344,793
$485,965
Yes (2023)
Tax History
Year
Tax Paid
Assessed Value
2025
$7,010
$485,965
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Va
$492,661
Yes
First
Nov 10, 2025
Dec 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$488,367
N/A
0%
100%
$2,954/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$3,654/mo
$-1,428/mo
5.5%
