$149,500
NAL Estimated Property Value963B S Tinkle, Crystal Beach, TX, 77650
Off Market
About this property
BRAND NEW BUILD!!! 28X40 DOUBLE BAY RV PORT WITH FULL ROOF, DECK AND METAL ROOF. OUTDOOR SHOWER AND STORAGE ROOM. 30 AND 50 AMP SERVICE. UNDERGROUND UTILITIES. CONCRETE DRIVEWAY WITH TONS OF PARKING AREA. OUTDOOR FURNITURE AND BAR INCLUDED WITH SALE! 50X138 LOT WITH AMAZING GULF VIEWS FROM THE DECK. LOCATED IN AN A ZONE. BRAND NEW INSTALLED AQUA CLEAR SEPTIC SYSTEM INCLUDING 2 YEAR WARRANTY AND 2 YEAR FREE MAINTENANCE. READY TO GO AND JUST DOWN THE STREET FROM THE GULF OF MEXICO!! COME CHECK IT OUT!!
Investor Tools
$149,500
Estimated Property Value
$0Estimated Mortgage Balance
$149,500Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$897 /month
Positive
Cash Flow Estimate:
$299 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$X/month
No HOA
5.947%
