$642,000
NAL Estimated Property Value9643 Millridge Dr, Dallas, TX, 75243
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Double Oven, Vented Exhaust Fan
FlooringCeramic Tile, Wood
Exterior
Exterior FeaturesRain Gutters
Lot Size9,500 sqft
Building Information
Year Built1970
Stories1
Roof Type105
Garage Spaces2
Land Information
APN00000794211790000
Lot Number19
SubdivisionForest Meadows
Land UseResidential
Legal DescriptionFOREST MEADOWS BLK F/8151 LT 19 INT202000054109 DD02212020 CO-DC 8151 00F 01900 3008151 00F
Census Tract007810
Assessed Land Value$235,000
Assessed Improvement Value$386,180
Assessment Year2025
About this property
3 bedroom, 2.5 bath with a large 2 car garage plus a 2 car carport in Lake Highlands Town Creek neighborhood and Richardson ISD. Just steps away from beautifully wooded walking and jogging trails, and convenient to restaurants and shopping. Property is offered AS-IS, seller to make no repairs.
Investor Tools
$642,000
Estimated Property Value
$365,946Estimated Mortgage Balance
$276,054Estimated Equity
42% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,852 /month
Positive
Cash Flow Estimate:
$1,284 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,158/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,684
$621,180
2025
$235,000
$386,180
$621,180
No
Tax History
Year
Tax Paid
Assessed Value
2024
$10,684
$621,180
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Highlands Residential Mortgage Ltd
Conventional
$417,050
No
First
Feb 21, 2020
Mar 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$365,946
$276,054
42%
57%
$2,501/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$2,501/mo
$-529/mo
3.7%
