Street View

B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$412,000

9645 Cloister Drive, Dallas, TX, 75228

Off Market

3 Beds

2 Bath

1,466 Sq Ft

Single Family Residence

$281.04 / sqft

Built in 1955

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Double Oven, Electric Oven, Gas Cooktop, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan, Gas Water Heater

FlooringCeramic Tile, Wood

Exterior

Exterior FeaturesRain Gutters

Lot Size8,047 sqft

Building Information

Year Built1955

Stories1

Roof Type105

Garage Spaces1

Land Information

APN00000375796000000

Lot Number12

SubdivisionAlger Park

Land UseResidential

Legal DescriptionALGER PARK BLK 7/5343 LOT 12 INT202100271531 DD09102021 CO-DC 5343 007 01200 3005343 007

Census Tract012400

Assessed Land Value$100,000

Assessed Improvement Value$353,420

Assessment Year2025

About this property

Open and bright floor plan with hardwood floors. This charming three bedroom two bath house is great for entertaining. Covered carport in back with electric gate makes an outdoor flex space. Nice size bedrooms with natural light. 2 full bathrooms and laundry. Kitchen features gas cooktop and double oven, granite and much more. Outdoor kitchen features a Grill, fridge and side burner. Rachio WIFI voice command sprinkler control. Storage shed on the side to remain. Carport that can be easily converted to full garage with back entrance.

Investor Tools

$453,420

Estimated Property Value

$0Estimated Mortgage Balance

$96,676Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,721 /month

Positive

Cash Flow Estimate:

$907 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$790/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$7,218

$453,420

2025

$100,000

$353,420

$453,420

Tax History

Year

Tax Paid

Assessed Value

2024

$7,218

$453,420

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Guaranteed Rate Inc

Conventional

$391,400

First

Sep 10, 2021

Oct 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$356,744

$96,676

21%

79%

$2,347/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$2,347/mo

$-375/mo

5.2%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area