$201,074
NAL Estimated Property Value966 County Road 465 RD, Elgin, TX, 78621
Off Market
Highlights
Interior
Exterior
Exterior FeaturesNone
Lot Size5 acres
Land Information
APNR-07-0800-0202-0001
Lot Number1
Land UseVacant Land
Legal DescriptionS12437 - AVERY ACRES (BLK 2), BLOCK 2, LOT 1, ACRES 5
Census Tract020900
Assessed Land Value$201,074
Assessment Year2025
About this property
5.000 acre. has the permit already to put a septic tank, water meter, and electricity meter available
Investor Tools
$201,074
Estimated Property Value
$109,167Estimated Mortgage Balance
$91,907Estimated Equity
45% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,206 /month
Positive
Cash Flow Estimate:
$402 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$518/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,208
$201,074
2025
$201,074
N/A
$201,074
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,208
$201,074
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bancorpsouth Bank
Open End Mortgage / Open End With Future Advance Clause
$120,000
No
First
Jul 15, 2021
Jul 2036
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$109,167
$91,907
45%
54%
$720/mo
