$416,000
NAL Estimated Property Value9663 County Road 4116, Kaufman, TX, 75142
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile
Exterior
Exterior FeaturesRain Gutters
Lot Size1.19 acres
Building Information
Year Built2020
Stories1
Roof Type105
Garage Spaces2
Land Information
APN00.1204.0000.0009.00.01.00
Lot Number9
SubdivisionGastonia Estates
Land UseResidential
Legal DescriptionGASTONIA ESTATES, LOT 9
Census Tract050801
Assessed Land Value$100,000
Assessed Improvement Value$267,275
Assessment Year2025
About this property
$2000, towards Closing cost before June 5 .2020 , CRANDALL SCHOOLS !! Amazing 2020 Brand new Brick and Stone Home with a beautiful mix of country living with fresh trending colors, 3 bedrooms and 2 baths 2 car garage with beautiful design details , custom cabinets with granite counter tops , ceramic through the house ,carpet in the bedrooms , 1.19 acre of land ,3-5 minutes from 175 Freeway , fence and lost of great features in this beauty , come and discover this Gem !!
Investor Tools
$416,000
Estimated Property Value
$293,677Estimated Mortgage Balance
$122,323Estimated Equity
29% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,496 /month
Positive
Cash Flow Estimate:
$832 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$654/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,762
$367,275
2025
$100,000
$267,275
$367,275
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,762
$367,275
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texasbank
Conventional
$297,000
No
First
Aug 30, 2024
Sep 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$293,677
$122,323
29%
71%
$2,498/mo
