$202,000
NAL Estimated Property Value967 Quail Hollow Dr, BROWNSVILLE, TX, 78520
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesElectric Water Heater
FlooringCarpet
Exterior
Lot Size8,577 sqft
Building Information
Year Built1989
Stories1
Roof Type105
Garage Spaces2
Land Information
APN77-5410-0010-0160-00
Lot Number16
SubdivisionQuail Hollow Subdivision Unit 2
Land UseResidential
Legal DescriptionABST 2- QUAIL HOLLOW UNIT 2 LOT 16 BLK 1
Census Tract012517
Assessed Land Value$44,029
Assessed Improvement Value$97,255
Assessment Year2025
About this property
Resaca waterfront 3/2.5 in a quiet, established neighborhood with lots of potential. New garage doors recently installed.
Investor Tools
$202,000
Estimated Property Value
$158,135Estimated Mortgage Balance
$43,865Estimated Equity
21% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,350 /month
Positive
Cash Flow Estimate:
$450 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$328/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,929
$141,284
2025
$44,029
$97,255
$141,284
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,929
$141,284
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$160,000
No
First
Aug 28, 2025
Sep 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$158,135
$43,865
21%
78%
$960/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$893/mo
$960/mo
$-67/mo
5.3%
