$492,000
NAL Estimated Property Value968 Surf Rd, Crystal Beach, TX, 77650
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
Exterior
Lot Size4,757 sqft
Building Information
Year Built2021
Stories1
Roof Type105
Garage Spaces6
Land Information
APN4050-0000-0299-001
Lot Number299
SubdivisionHoliday Beach
Land UseResidential
Legal DescriptionABST 65 B FRANKS SUR LOT 299 (299-1) HOLIDAY BEACH
Census Tract723900
Assessed Land Value$41,130
Assessed Improvement Value$416,360
Assessment Year2025
About this property
Beautiful, spacious, and stylish 3 bed 2 bath home located in the most sought after subdivision in Crystal Beach. This Holiday beach beauty features an open concept living and dining area, top of the line decor, furniture, and appliances, and direct beach access in the subdivision. At 1500 sqft this home is larger than the average 3 bedroom home allowing more space to sleep guests and have fun! Located in the heart of Crystal Beach close to all restaurants, shops, and attractions.
Investor Tools
$492,000
Estimated Property Value
$387,837Estimated Mortgage Balance
$104,163Estimated Equity
21% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,952 /month
Positive
Cash Flow Estimate:
$984 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$828/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,471
$457,490
2025
$41,130
$416,360
$457,490
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,471
$457,490
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Neches Fcu
Unknown
$396,000
No
First
Mar 28, 2025
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$387,837
$109,163
21%
79%
$2,375/mo
