$447,191
NAL Estimated Property Value9684 Revolution Way, Frisco, TX, 75033
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Microwave, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile, Laminate
Exterior
Exterior FeaturesRain Gutters
Lot Size7,200 sqft
Building Information
Year Built2003
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR255970
Lot Number38
SubdivisionKings Garden Ph 3
Land UseResidential
Legal DescriptionKINGS GARDEN PH 3 BLK J LOT 38
Census Tract021526
Assessed Land Value$90,000
Assessed Improvement Value$357,191
Assessment Year2025
About this property
Immaculate 3 bedroom 2 bath home close to heart of Frisco. Minutes away from the Dallas North Tollway, shopping, Toyota Stadium, and The Star District. Additional formal dining area, decorative gas fireplace, carpeted bedrooms, community pool, community spark, and nice spacious backyard for entertainment and pets. Roof recently replaced and home freshly painted.
Investor Tools
$447,191
Estimated Property Value
$268,618Estimated Mortgage Balance
$178,573Estimated Equity
39% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,683 /month
Positive
Cash Flow Estimate:
$894 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$252/month
$460/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$785
$447,191
2025
$90,000
$357,191
$447,191
No
Tax History
Year
Tax Paid
Assessed Value
2024
$785
$447,191
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
University Fcu
Conventional
$293,600
No
First
Nov 18, 2021
Dec 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$268,618
$178,573
39%
60%
$1,761/mo
