$73,000
NAL Estimated Property Value9696 Walnut St # H-812, Dallas, TX, 75243
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Cooktop, Gas Oven, Gas Range
FlooringCarpet, Vinyl
Exterior
Lot Size8.30 acres
Building Information
Year Built1981
Stories1
Roof Type105
Land Information
APN00C73700000H00812
Lot Number4
SubdivisionTrinity Meadows Condos
Land UseResidential
Legal DescriptionTRINITY MEADOWS CONDOS BLK A/8426 LOT 4 ACS 8.3045 BLDG H UNIT 812 CE .40% INT202300021252 DD02032023 CO-DC 8426 00A 00400
Census Tract019034
Assessed Land Value$17,360
Assessed Improvement Value$55,640
Assessment Year2025
About this property
This charming unit features a spacious living area with a fireplace and a covered patio, a spacious bedroom, and lots of closet space—ready for a remodel. Investor special! The HOA has major renovations to building exteriors and common areas in progress. There is a virtual tour available of a similar unit. If the buyer is using financing, please ensure the lender is OK with the complex being all tenant-occupied. The complex is non-warrantable. Cash sale preferred. PHOTOS COMING SOON. Sold AS-IS.
Investor Tools
$73,000
Estimated Property Value
$0Estimated Mortgage Balance
$73,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$438 /month
Positive
Cash Flow Estimate:
$146 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$166/month
$259/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,625
$73,000
2025
$17,360
$55,640
$73,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,625
$73,000
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$73,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,326/mo
$259/mo
+$1,067/mo
21.8%
