$94,820
NAL Estimated Property Value9696 Walnut St # R-1804, Dallas, TX, 75243
Off Market
Property Lead Type:
BankruptcyOff-Market ListDeal ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Cooktop, Gas Oven, Gas Range
FlooringCarpet, Laminate
Exterior
Lot Size8.30 acres
Building Information
Year Built1981
Stories2
Roof Type105
Land Information
APN0021M670000R01804
Lot Number3
SubdivisionTrinity Meadows Condos
Land UseResidential
Legal DescriptionTRINITY MEADOWS CONDOS BLK A/8426 LOT 3 8.3045 AC BLDG R UNIT 1804 C E .496% INT202300076722 DD04202023 CO-DC 8426 00A 00300
Census Tract019034
Assessed Land Value$21,530
Assessed Improvement Value$73,290
Assessment Year2025
About this property
This charming unit features a spacious living area with a fireplace, a spacious bedroom, and lots of closet space. The HOA has major renovations to building exteriors and common areas in progress. If the buyer is using financing, please ensure the lender is OK with the complex being all tenant-occupied. The complex is non-warrantable. Cash sale preferred. Significant repairs needed to interior. Sold AS-IS.
Investor Tools
$94,820
Estimated Property Value
$0Estimated Mortgage Balance
$94,820Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$569 /month
Positive
Cash Flow Estimate:
$190 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$216/month
$321/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,116
$94,820
2025
$21,530
$73,290
$94,820
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,116
$94,820
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$94,820
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,565/mo
$321/mo
+$1,244/mo
19.8%
