Last 24 Hours
$277,230
NAL Estimated Property Value970 Olive Dr, Crystal Beach, TX, 77650
Off Market
1 Beds
1 Bath
800 Sq Ft
Single Family Residence
$373.75 / sqft
Built in 2009Property Lead Type:
BankruptcyDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 1
Bathrooms Full 2
Garage Available
Heating Central
CoolingExterior
Lot Size4,238 sqft
Building Information
Year Built2009
Stories1
Roof Type105
Garage Spaces5
Land Information
APN5670-0000-0137-000
Lot Number137
SubdivisionPearl Beach
Land UseResidential
Legal DescriptionABST 65 PAGE 7 LOT 137 PEARL BEACH ADDN
Census Tract723900
Assessed Land Value$75,000
Assessed Improvement Value$202,230
Assessment Year2025
About this property
Cute beach home located in the heart of Crystal Beach. 1 bedroom/1 bath. The bedroom is big and could easily be split into 2 separate bedrooms. It fits 3 queen size beds in it as is. Sitting on 2 lots on a direct beach access road close to all restaurants, shops, and attractions. Home will be sold fully furnished minus owners personal belongings. New AC unit and hot water heater installed in 2020!
Investor Tools
$277,230
Estimated Property Value
$162,088Estimated Mortgage Balance
$115,142Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,794 /month
Positive
Cash Flow Estimate:
$598 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$488/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,475
$277,230
2025
$75,000
$202,230
$277,230
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,475
$277,230
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Eustis Mortgage Corp
Conventional
$164,000
No
First
Sep 30, 2025
Oct 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$162,088
$115,142
41%
58%
$984/mo
12.4%