$353,170
NAL Estimated Property Value9702 Green Valley Ln, Houston, TX, 77064
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Gas Cooktop, Dishwasher
FlooringTile, Wood
Exterior
Lot Size8,982 sqft
Building Information
Year Built1997
Garage Spaces2
Land Information
APN1184120080007
Lot Number7
SubdivisionWillowlake
Land UseResidential
Legal DescriptionLT 7 BLK 8 WILLOWLAKE SEC 2
Census Tract551703
Assessed Land Value$68,023
Assessed Improvement Value$285,147
Assessment Year2025
About this property
**SUPER IMPRESSIVE**Striking 3-Bedroom+Study. Loaded with Impressive UPGRADES!!Extensive Ceramic Tile+Ceiling Fans Thruout+Dish Network Satellite Sys.+Media Air Cleaner+Pre-wired for Surround Sound+Custom Blinds+Solar Screens+Upgrded Faucets+ Fireplace w/Marble Facing!!S-U-P-E-R Island Kit.w/Upgraded Cabinets+Master Suite w/Garden Bath+H-U-G-E Walk-in**Backyard Paradise**INGROUND POOL+BUILT-IN SPA+Cus Landscaping+Sprinkler System!! LOCATION, LOCATION!!
Investor Tools
$353,170
Estimated Property Value
$221,416Estimated Mortgage Balance
$131,754Estimated Equity
37% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,119 /month
Positive
Cash Flow Estimate:
$706 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$320/month
$675/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,070
$353,170
2025
$68,023
$285,147
$353,170
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,070
$353,170
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cornerstone Home Lending Inc
Conventional
$244,800
No
First
May 7, 2021
Jun 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$221,416
$131,754
37%
63%
$1,468/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,980/mo
$2,143/mo
$-163/mo
6.7%
