$341,000
NAL Estimated Property Value9702 Hawthorne Ct, Odessa, TX, 79765
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesGas Water Heater, Dryer Electric, Gas Range, Gas Cooktop, Self Cleaning Oven, Microwave, Dishwasher, Disposal, Plumbed For Ice Maker
FlooringCarpet, Laminate
Exterior
Lot Size6,399 sqft
Building Information
Year Built2012
Garage Spaces2
Land Information
APN21225.02886.00000
Lot Number7
SubdivisionNorth Park Addn
Land UseResidential
Legal DescriptionNORTH PARK ADDN BLOCK 19 LOT 7
Census Tract002501
Assessed Land Value$16,316
Assessed Improvement Value$284,232
Assessment Year2025
About this property
ALL THE EXTRAS in this home! Owner has really customized this home with bathroom remodels, new fireplace, extended concrete for plenty of parking, crown molding, zero maintence backyard, new light fixtures, added interior recessed lighting, custom interior paint, new roof, gas line for stove, new exterior paint! Look no further!!
Investor Tools
$341,000
Estimated Property Value
$260,936Estimated Mortgage Balance
$81,019Estimated Equity
29% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,046 /month
Positive
Cash Flow Estimate:
$682 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$653/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,126
$300,548
2025
$16,316
$284,232
$300,548
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,126
$300,548
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Certainty Home Loans Llc
Conventional
$282,051
No
First
May 31, 2022
Jun 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$260,936
$110,064
29%
77%
$1,692/mo
