$223,000
NAL Estimated Property Value9702 Hillis St, Houston, TX, 77078
Recently Sold
9/11/26
Property Lead Type:
Off-Market ListDeal ListAbsentee Owner
Highlights
Interior
AppliancesOven, Gas Cooktop
FlooringCarpet, Laminate, Tile
Exterior
Exterior FeaturesSide Yard
Lot Size7,148 sqft
Building Information
Year Built1970
Stories1
Garage Spaces2
Land Information
APN1048200000043
Lot Number43
SubdivisionGlenwood Forest
Land UseResidential
Legal DescriptionLT 43 BLK 11 GLENWOOD FOREST SEC 3
Census Tract231300
Assessed Land Value$39,930
Assessed Improvement Value$130,959
Assessment Year2025
About this property
Situated on a spacious corner lot, this three-bedroom, two-bath home offers 1,528 square feet of flexible living space and an attached two-car garage. An additional room provides plenty of possibilities—use it as a home office, formal dining room, second living area, playroom, or whatever best fits your needs. Outside, the oversized yard offers room for entertaining, gardening, pets, or creating your own outdoor retreat. With flexible space, a large lot, and an affordable price, this Houston home is full of potential.
Investor Tools
$223,000
Estimated Property Value
$215,376,529Estimated Mortgage Balance
$223,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,338 /month
Positive
Cash Flow Estimate:
$446 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$391/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,581
$170,889
2025
$39,930
$130,959
$170,889
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,581
$170,889
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Km Port Us Financing Us Lp
Loan Amount Keyed Is An Aggregate Amount
$216,000,000
No
First
May 8, 2026
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$215,376,529
N/A
0%
96581%
$1,295,030/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,295,030/mo
$-1,293,308/mo
9.3%
