$439,000
NAL Estimated Property Value9710 Colonial Downs Dr, Mont Belvieu, TX, 77523
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesWater Heater, Disposal, Double Oven, Microwave, Gas Cooktop, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size9,409 sqft
Building Information
Garage Spaces3
Land Information
APN36262-00242-00300-000300
Lot Number3
SubdivisionLakes Of Champions Estates
Land UseResidential
Legal DescriptionLOT 3 BK 3 LAKES OF CHAMPIONS ESTATES SECTION 3
Census Tract710100
Assessed Land Value$33,330
Assessed Improvement Value$396,430
Assessment Year2025
About this property
Welcome to 9710 Colonial Downs Drive located in the prestigious Lakes of Champions neighborhood. The stunning 8ft doors and vast amount of natural light set the stately tone for this four bedroom, three bath home. Recent updates include wooden shutters, paint throughout, and an extended back patio where you will enjoy the beauty of living on the lake!
Investor Tools
$439,000
Estimated Property Value
$410,555Estimated Mortgage Balance
$28,445Estimated Equity
6% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,694 /month
Positive
Cash Flow Estimate:
$898 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$438/month
$518/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,066
$429,760
2025
$33,330
$396,430
$429,760
No
Tax History
Year
Tax Paid
Assessed Value
2023
$3,066
$429,760
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$426,550
No
First
Apr 8, 2024
May 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$410,555
$30,445
6%
94%
$2,558/mo
