$325,000
NAL Estimated Property Value9710 Rialto Heights Dr, Cypress, TX, 77433
Recently Sold
9/21/26
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Microwave, Dishwasher
Exterior
Lot Size7,096 sqft
Building Information
Year Built2025
Garage Spaces2
Land Information
APN1478110030009
Lot Number9
Land UseResidential Single Family
Legal DescriptionLT 9 BLK 3 BRIDGE CREEK SEC 12
Census Tract543005
Assessed Land Value$55,700
Assessment Year2025
About this property
Built by Taylor Morrison, this thoughtfully designed single-story home offers plenty of space to make your own. The spacious gathering room flows seamlessly into the dining area and chef-inspired kitchen, creating an inviting layout perfect for entertaining. The private primary suite features a spa-like bath with dual sinks, a walk-in shower, and a generous closet.
Investor Tools
$325,000
Estimated Property Value
$215,172Estimated Mortgage Balance
$110,493Estimated Equity
34% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,950 /month
Positive
Cash Flow Estimate:
$650 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$203/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$55,700
2025
$55,700
N/A
$55,700
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$55,700
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Trustworthy Mortgage Corp
Conventional
$219,700
No
First
May 12, 2025
Jun 2040
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$215,172
$114,828
34%
66%
$1,318/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,520/mo
$1,318/mo
+$1,202/mo
9.3%
