$299,000
NAL Estimated Property Value9714 Layton Ridge Dr, Humble, TX, 77396
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Laminate, Tile
Exterior
Lot Size6,399 sqft
Building Information
Year Built2013
Garage Spaces2
Land Information
APN1296660010005
Lot Number5
SubdivisionCanyon Gate At Park Lakes
Land UseResidential
Legal DescriptionLT 5 BLK 1 CANYON GATE AT PARK LAKES SEC 14
Census Tract250303
Assessed Land Value$48,472
Assessed Improvement Value$241,550
Assessment Year2025
About this property
This ranch home is located in the gated section of Canyon Gate, it has 3 bedrooms, 2 full bathrooms, a game room, and a formal dining room. The kitchen has a breakfast bar that is open to the family room, stainless appliances, 12 ft ceilings, and no carpet throughout the home. Trey ceiling in the formal dining room and decorating niches. This amazingly spacious home offers grandness as soon as you open the doors. The oversized covered patio is just off the family room and breakfast area.
Investor Tools
$299,000
Estimated Property Value
$204,270Estimated Mortgage Balance
$94,730Estimated Equity
33% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,830 /month
Positive
Cash Flow Estimate:
$610 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$327/month
$1,200/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,432
$290,022
2025
$48,472
$241,550
$290,022
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,432
$290,022
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Homeplus Corp
Conventional
$220,000
No
First
Jul 15, 2022
Aug 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$204,270
$103,730
33%
68%
$1,320/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,880/mo
$2,520/mo
$-640/mo
7.5%
