$349,100
NAL Estimated Property Value9718 Thornberry Grove Dr, Richmond, TX, 77406
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesGas Cooktop
Exterior
Lot Size6,472 sqft
Building Information
Year Built2017
Garage Spaces2
Land Information
APN2708-04-002-0040-901
Lot Number4
SubdivisionCreekside Ranch Sec 4
Land UseResidential
Legal DescriptionCREEKSIDE RANCH SEC 4, BLOCK 2, LOT 4
Census Tract673402
Assessed Land Value$97,500
Assessed Improvement Value$251,600
Assessment Year2025
About this property
Great home in beautiful Creekside Ranch. Custom built bookcase in living room. The kitchen boasts granite counter tops, built in oven with cooktop and stainless steel appliances.
Investor Tools
$349,100
Estimated Property Value
$200,020Estimated Mortgage Balance
$149,080Estimated Equity
42% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,095 /month
Positive
Cash Flow Estimate:
$698 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$472/month
$800/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,914
$349,100
2025
$97,500
$251,600
$349,100
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,914
$349,100
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$217,000
No
First
Mar 10, 2022
Apr 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$200,020
$149,080
42%
57%
$1,302/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,740/mo
$2,102/mo
+$638/mo
9.4%
