$244,000
NAL Estimated Property Value972 Barbara Ave., Socorro, TX, 79927
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Free-Standing Gas Oven, Gas Water Heater, Microwave, Refrigerator
FlooringTile, Carpet
Exterior
Exterior FeaturesWalled Backyard
Lot Size5,537 sqft
Building Information
Year Built2024
Roof Type105
Garage Spaces420
Land Information
APNV120-000-0020-0300
Lot Number3
Land UseSingle Family Residence
Legal DescriptionBLK 2 VALLE NUEVO #1 LOT 3
Census Tract004006
Assessed Land Value$49,722
Assessed Improvement Value$51,219
Assessment Year2025
Investor Tools
$244,000
Estimated Property Value
$231,150Estimated Mortgage Balance
$12,850Estimated Equity
5% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,464 /month
Positive
Cash Flow Estimate:
$488 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$102/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$100,941
2025
$49,722
$51,219
$100,941
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$100,941
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Loanunited.Com Llc
Fha
$235,653
Yes
First
Apr 29, 2025
May 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$231,150
$12,850
5%
95%
$1,413/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,361/mo
$1,413/mo
$-52/mo
6.7%
