$474,000
NAL Estimated Property Value9720 Sugar Hill Dr, Austin, TX, 78748
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Microwave, Free-Standing Range, Water Heater
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesNone
Lot Size7,806 sqft
Building Information
Year Built1994
Stories2
Roof Type105
Garage Spaces1
Land Information
APN04262501090000
Lot Number26
SubdivisionTanglewood Forest Sec 2 Phs E
Land UseResidential
Legal DescriptionLOT 26 BLK M TANGLEWOOD FOREST SEC 2 PHS E
Census Tract031700
Assessed Land Value$295,742
Assessed Improvement Value$139,686
Assessment Year2025
About this property
Remodeled, beautiful, lots of value for the price! You'll love: new wood floors downstairs (4/18), granite counters (4/18), stainless steel appliances (4/18), paint (5/18), siding replacement (3/18), bedroom carpet (4/18), bathtubs refinished (5/18). Flexible 4th bed could be 2nd liv area. Newer HVAC: 2016 compressor/@2013 inside. Check out the virtual tour to "pre-visit" the home. No HOA! Walk to elem school, neighborhood park/pool
Investor Tools
$474,000
Estimated Property Value
$199,049Estimated Mortgage Balance
$274,951Estimated Equity
57% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,844 /month
Positive
Cash Flow Estimate:
$948 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$884/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,240
$435,428
2025
$295,742
$139,686
$435,428
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,240
$435,428
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Geneva Financial Llc
Conventional
$220,500
No
First
Apr 23, 2021
May 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$199,049
$272,951
57%
42%
$1,323/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,590/mo
$1,323/mo
+$1,267/mo
6.6%
