$203,485
NAL Estimated Property Value9722 Cargill St, Houston, TX, 77029
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher
FlooringLaminate
Exterior
Lot Size5,001 sqft
Building Information
Year Built2019
Garage Spaces1
Land Information
APN0141270750029
Lot Number29,30
SubdivisionFidelity
Land UseResidential
Legal DescriptionLTS 29 & 30 BLK 75 FIDELITY
Census Tract233600
Assessed Land Value$46,750
Assessed Improvement Value$156,735
Assessment Year2025
About this property
Home is vacant, and ready to show your clients. Please leave feedback
Investor Tools
$203,485
Estimated Property Value
$129,576Estimated Mortgage Balance
$73,909Estimated Equity
36% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,221 /month
Positive
Cash Flow Estimate:
$407 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$302/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,608
$203,485
2025
$46,750
$156,735
$203,485
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,608
$203,485
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Fha
$130,279
Yes
First
Dec 12, 2021
Jan 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$129,576
$73,909
36%
64%
$846/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$846/mo
+$876/mo
10.2%
