$205,069
NAL Estimated Property Value9722 Sumerlin St, Houston, TX, 77075
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size7,701 sqft
Building Information
Year Built1965
Stories1
Garage Spaces4
Land Information
APN0834640000014
Lot Number14
SubdivisionEastridge Terrace
Land UseResidential
Legal DescriptionLT 14 BLK 18 EASTRIDGE TERRACE
Census Tract333904
Assessed Land Value$53,680
Assessed Improvement Value$151,389
Assessment Year2025
About this property
Welcome to your new home in Eastridge Terrace! Full brick home with a recent roof and interior remodel done as well.
Investor Tools
$205,069
Estimated Property Value
$157,910Estimated Mortgage Balance
$47,159Estimated Equity
22% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,230 /month
Positive
Cash Flow Estimate:
$410 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$286/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,401
$205,069
2025
$53,680
$151,389
$205,069
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,401
$205,069
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nations Reliable Lending Llc
Conventional
$156,000
No
First
Apr 4, 2022
May 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$157,910
$47,159
22%
77%
$1,026/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,026/mo
+$696/mo
10.1%
