$296,000
NAL Estimated Property Value9723 Jacy Creek Dr, Tomball, TX, 77375
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
Exterior
Lot Size6,564 sqft
Building Information
Year Built2016
Garage Spaces1
Land Information
APN1372180010047
Lot Number47
Land UseResidential
Legal DescriptionLT 47 BLK 1 VINTAGE CREEK
Census Tract554803
Assessed Land Value$52,890
Assessed Improvement Value$224,352
Assessment Year2025
About this property
Drive by only till showings start , do not ring, do not disturb the owner please, This beautiful express home is now available! Open floor plan with 4 bedrooms granite counter-tops and beautiful ceramic tile flooring! Covered Patio is also included on this plan! The house is very well maintained and card for. The roof has been recently replaced, please see mls
Investor Tools
$296,000
Estimated Property Value
$204,467Estimated Mortgage Balance
$91,533Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,776 /month
Positive
Cash Flow Estimate:
$592 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$532/month
$450/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,904
$277,242
2025
$52,890
$224,352
$277,242
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,904
$277,242
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Primelending
Conventional
$216,000
No
First
Jun 9, 2023
Jul 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$204,467
$88,533
30%
69%
$1,296/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,470/mo
$1,746/mo
+$724/mo
10.0%
