$255,000
NAL Estimated Property Value9724 Westpark Dr, Benbrook, TX, 76126
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Ice Maker, Microwave, Plumbed For Ice Maker
FlooringCeramic Tile, Wood
Exterior
Lot Size9,988 sqft
Building Information
Year Built1977
Stories1
Garage Spaces2
Land Information
APN46258-7-13
Lot Number13
SubdivisionWestpark Addition-Benbrook
Land UseResidential
Legal DescriptionWESTPARK ADDITION-BENBROOK BLOCK 7 LOT 13
Census Tract110907
Assessed Land Value$55,000
Assessed Improvement Value$154,380
Assessment Year2025
About this property
This 3 bedroom, 2 bath, 2 car garage home features an open floor plan, vaulted ceilings, clean modern two tone paint colors and ceramic tile and wood look flooring throughout. Amenities include a wood burning fireplace, laundry room, large closets and ceiling fans in the den and all bedrooms. The home includes a fenced back yard with large concrete patio. Centrally located in quiet neighborhood near 377 and I-20. This one will go fast!!!
Investor Tools
$255,000
Estimated Property Value
$71,301Estimated Mortgage Balance
$183,699Estimated Equity
72% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,530 /month
Positive
Cash Flow Estimate:
$510 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$528/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,063
$209,380
2025
$55,000
$154,380
$209,380
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,063
$209,380
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Colonial National Mortgage
Fha
$107,454
Yes
First
Dec 1, 2011
Jan 2042
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$71,301
$183,699
72%
28%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,080/mo
N/A
+$2,080/mo
9.8%
