$246,000
NAL Estimated Property Value9725 Alexis Ave, HARLINGEN, TX, 78552
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
Exterior
Lot Size6,782 sqft
Building Information
Year Built2021
Stories1
Roof Type114
Garage Spaces1
Land Information
APN84-0764-0040-0284-00
Lot Number284
SubdivisionHickory Hill Subdivision Phase 3
Land UseResidential
Legal DescriptionLOT 284 BLK 4 HICKORY HILL SUBDIVISION PHASE 3 (C1-2829 A CCMR FILED 6/8/07)
Census Tract010304
Assessed Land Value$45,114
Assessed Improvement Value$161,963
Assessment Year2025
About this property
New Construction home 3 bedrooms 2.5 baths in the desirable Hickory Hills Subdivision. Home to feature open floor plan concept with beautiful granite countertops throughout home. Kitchen with lots of custom made cabinets. Large primary bedroom, with walk in closet and double vanities. Don't miss out on this beautiful home, schedule your private showing today.
Investor Tools
$246,000
Estimated Property Value
$187,198Estimated Mortgage Balance
$58,802Estimated Equity
23% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,476 /month
Positive
Cash Flow Estimate:
$492 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$483/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,570
$207,077
2025
$45,114
$161,963
$207,077
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,570
$207,077
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Academy Mortgage Corp
Fha
$179,685
Yes
First
Jul 26, 2021
Aug 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$187,198
$58,802
23%
76%
$1,224/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,280/mo
$1,224/mo
+$56/mo
6.2%
