$230,000
NAL Estimated Property Value9730 Hawk Dr, HARLINGEN, TX, 78552
Off Market
Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
Exterior
Lot Size6,634 sqft
Building Information
Year Built2020
Stories1
Roof Type114
Garage Spaces1
Land Information
APN84-0764-0040-0301-00
Lot Number301
SubdivisionHickory Hill Subdivision Phase 3
Land UseResidential
Legal DescriptionLOT 301 BLK 4 HICKORY HILL SUBDIVISION PHASE 3 (C1-2829 A CCMR FILED 6/8/07)
Census Tract010304
Assessed Land Value$44,129
Assessed Improvement Value$168,895
Assessment Year2025
About this property
New Construction home in initial phase, home will be complete at the end of September. New buyers have options to pick: paint, tile and brick colors. Home will feature open floor plan with plenty of room for entertaining in the living room leading into the kitchen with beautiful granite counter tops and stainless steel appliances. Large spacious primary bedroom with walk in closet and bathroom with big walk in shower and double vanity. Home to feature beautiful light fixtures and ceiling fans throughout.
Investor Tools
$230,000
Estimated Property Value
$130,151Estimated Mortgage Balance
$99,849Estimated Equity
43% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,380 /month
Positive
Cash Flow Estimate:
$460 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$281/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,217
$165,974
2025
$44,129
$168,895
$213,024
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,217
$165,974
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Everett Financial Inc
Fha
$145,319
Yes
First
Nov 24, 2020
Dec 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$130,151
$99,849
43%
57%
$872/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,280/mo
$872/mo
+$408/mo
6.7%
