$841,858
NAL Estimated Property Value9730 Roesler Rd, Needville, TX, 77461
Off Market
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDishwasher, Microwave, Electric Cooktop, Electric Oven
FlooringTile, Wood
Exterior
Lot Size10.50 acres
Building Information
Year Built2003
Stories2
Roof Type105
Garage Spaces2
Land Information
APN0226-00-000-2223-906
SubdivisionH And Tc Ry
Land UseResidential
Legal Description0226 H AND TC RY, ACRES 10.499
Census Tract675600
Assessed Land Value$514,576
Assessed Improvement Value$495,872
Assessment Year2025
About this property
Beautiful country estate!! Large country home on 10+ acres ready for your horses or livestock. Backyard is an oasis with the pool and hot tub, and even includes a koi pond. Shaded by mature palm trees, the backyard is ready for outdoor entertaining, or just relaxing after a long day at the office. 50' x 100' Barn is set up for show animals or horses including stalls and tack/feed room. Can be easily removed for additional storage. Large pond is fully stocked! Worried about hurricanes, seek refuge in the storm shelter!
Investor Tools
$841,858
Estimated Property Value
$0Estimated Mortgage Balance
$841,858Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,051 /month
Positive
Cash Flow Estimate:
$1,684 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,248/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,766
$841,858
2025
$514,576
$495,872
$1,010,448
No
Tax History
Year
Tax Paid
Assessed Value
2025
$10,766
$841,858
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$841,858
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
N/A
+$2,226/mo
3.2%
