$306,000
NAL Estimated Property Value9731 Layton Ridge Dr, Humble, TX, 77396
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Trash Compactor, Microwave, Free-Standing Range, Gas Range, Dishwasher, Oven, Refrigerator
FlooringCarpet, Laminate, Tile
Exterior
Lot Size7,074 sqft
Building Information
Year Built2008
Garage Spaces2
Land Information
APN1296660020001
Lot Number1
SubdivisionCanyon Gate At Park Lakes
Land UseResidential
Legal DescriptionLT 1 BLK 2 CANYON GATE AT PARK LAKES SEC 14
Census Tract250303
Assessed Land Value$50,906
Assessed Improvement Value$221,333
Assessment Year2025
About this property
Welcome to your dream home! Former model and still shows like it! Immaculate 2 story,4 bedroom, 3.5 bath in gated community close to everything! Come check out the high ceilings, warm and inviting kitchen with custom cabinets this home has to offer. AC was replaced less than a year ago. Don't forget to check out the Virtual Tour!
Investor Tools
$306,000
Estimated Property Value
$206,782Estimated Mortgage Balance
$99,218Estimated Equity
29% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,836 /month
Positive
Cash Flow Estimate:
$612 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$317/month
$1,500/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,269
$272,239
2025
$50,906
$221,333
$272,239
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,269
$272,239
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Evolve Bank & Trust
Conventional
$232,750
No
First
Aug 7, 2020
Sep 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$206,782
$86,218
29%
68%
$1,396/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,440/mo
$2,896/mo
$-456/mo
9.6%
